| Recreational Activities | Rental Fees | Renters / day | Total |
| Bicycle | $15 / day | 30 | $108,000 |
| In-line skates | $15 / day | 20 | $72,000 |
| Binoculars | $10 / day | 10 | $36,500 |
| Total Recreation Benefits = | $216,500 | ||
| Tourism (per person) | 2 Night Stay | # Of Visitors | Total Per Annum |
| Travel | $40.00 | 1,000 | $40,000 |
| Lodging | $150.00 | 1,000 | $150,000 |
| Food (restaurants, groceries) | $90.00 | 1,000 | $90,000 |
| Equiptment | $50.00 | 1,000 | $50,000 |
| Hidden costs | $30.00 | 1,000 | $30,000 |
| Total Tourism Benefits = | $360,000 | ||
| Reservations/Picnics | Fees | # Per Annum | Total |
| Group of 10+ | $10.00 | 100 | $1,000 |
| Total Reservation Benefits = | $1,000 |